Does this analysis factor in potential caching of tokens on the server side? It seems that if they organize things well (as a model provider), they can save quite a lot on that. Looking at my Cursor statistics makes it clear that the token calculations are not at all trivial.

I believe the ccusage tool I used takes cached token pricing into account.